
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 526.9 | 872 | 1,476.5 | 2,347.6 | 2,578.1 |
COGS | 118.2 | 157.1 | 303.4 | 614.3 | 814 |
Gross Profit | 408.7 | 714.9 | 1,173.1 | 1,733.4 | 1,764.1 |
Operating Expenses & Income | |||||
Operating Income | (68.7) | (29.45) | 61.9 | 105.6 | (154.5) |
Total Operating Expenses | 595.6 | 901.5 | 1,414.6 | 2,242 | 2,732.6 |
R&D Expenses | 29.24 | 48.23 | 78.82 | 149.3 | 183.4 |
Selling General & Admin Expenses | 370.8 | 576.3 | 846.6 | 1,192 | 1,386.3 |
Earnings from Continuing Operations | |||||
Interest Expense | - | - | - | - | - |
Interest Income | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (65.68) | (23.55) | 126 | 128.4 | (142) |
Supplemental | |||||
EBIT | (68.7) | (29.45) | 61.9 | 105.6 | (154.5) |
EBITDA | (61.22) | (19.94) | 78.99 | 160.1 | (67.33) |