
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 193.1 | 215.5 | 188 | 184.5 | 174.7 | 171.2 |
COGS | 7.938 | 15.41 | 12.53 | 9.019 | 8.833 | 9.04 |
Gross Profit | 185.2 | 200.1 | 175.5 | 175.5 | 165.9 | 162.2 |
Operating Expenses & Income | ||||||
Operating Income | (5.806) | (65.31) | 5.946 | 14.77 | 8.543 | 6.478 |
Total Operating Expenses | 199 | 280.8 | 182 | 169.7 | 166.2 | 164.8 |
R&D Expenses | 35.4 | 50.52 | 36 | 36.43 | 28.14 | 29.99 |
Selling General & Admin Expenses | 151.2 | 203.4 | 121.4 | 111 | 115.8 | 112.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 60.38 | (116) | (9.898) | 7.639 | 1.962 | 2.082 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |