
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,914.8 | 7,407.5 | 6,169.5 | 6,821.6 | 7,879.9 | 8,426.2 | |
COGS | 6,735.5 | 6,051.3 | 5,285.7 | 5,467.5 | 6,165 | 6,392.1 | |
Gross Profit | 2,179.3 | 1,356.1 | 883.8 | 1,354 | 1,715 | 2,034.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,911 | 1,190.2 | 690.6 | 1,142.9 | 1,447.4 | 1,759.2 | |
Total Operating Expenses | 271.7 | 203.2 | 193.2 | 5,678.6 | 6,432.6 | 6,667 | |
R&D Expenses | 62.37 | 45.31 | 35.85 | 40.08 | 62.24 | 67.01 | |
Selling General & Admin Expenses | 87.91 | 78.27 | 83.07 | 171 | 205.4 | 207.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.033) | (5.305) | (12.59) | (34.5) | (18.26) | (18.87) | |
Interest Income | 7.124 | 12.63 | 15.88 | 24.34 | 10.16 | 9.154 | |
Income Tax Expense | 381.7 | 217.7 | 133.2 | - | - | - | |
Net Income | |||||||
Net Income | 1,523.2 | 967.2 | 532.9 | 921.8 | 1,062.5 | 1,328.9 | |
Supplemental | |||||||
EBIT | 1,911 | 1,190.2 | 678.7 | - | - | - | |
EBITDA | 2,112.2 | 1,362.7 | 801.9 | - | - | - | |