
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.313 | 0.019 | 0.147 | 0.15 | 77.73 | 96.46 | |
COGS | 0.716 | 2.454 | 1.497 | 1.235 | 8.084 | - | |
Gross Profit | (0.403) | (2.435) | (1.35) | (1.085) | 69.65 | 95.8 | |
Operating Expenses & Income | |||||||
Operating Income | (16.66) | (2.43) | (16.1) | (73.81) | (25.36) | (38.5) | |
Total Operating Expenses | 16.26 | (0.005) | 14.75 | 72.72 | 95.01 | 122.8 | |
R&D Expenses | 0.000001 | 0 | - | - | - | - | |
Selling General & Admin Expenses | 48.01 | 69.9 | 113 | 96.96 | 95.65 | 74.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.716) | (2.454) | (1.497) | (1.235) | (0.888) | (1.509024) | |
Interest Income | 0.716 | 2.454 | 1.497 | 1.235 | 0.888 | 1.365 | |
Income Tax Expense | (2.161) | 0.75 | 1.424 | (0.696) | (0.18) | (0.603293) | |
Net Income | |||||||
Net Income | (20.09) | (8.253) | (13.83) | (77.08) | (47.63) | (63.53) | |
Supplemental | |||||||
EBIT | (15.95) | 0.024 | (14.61) | (72.57) | (48.02) | - | |
EBITDA | (8.307) | 9.398 | (5.874) | (64.56) | (39.75) | - | |