

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 116,991 | 97,567 | 98,058 | 118,371 | 110,843 | 107,986 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 116,991 | 97,567 | 98,058 | 118,371 | 110,843 | 107,986 | |
Operating Expenses & Income | |||||||
Operating Income | 54,221 | 37,352 | 27,279 | 31,102 | 37,629 | 38,748 | |
Total Operating Expenses | 69,993 | 67,216 | 66,114 | 78,338 | 70,407 | 66,367 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 60,629 | 58,363 | 56,905 | 55,750 | 56,159 | 56,000 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9,368) | (8,757) | (4,347) | (2,824) | (7,400) | (10,209) | |
Interest Income | 77,039 | 77,833 | 76,867 | 81,873 | 86,016 | 86,799 | |
Income Tax Expense | 13,172 | 8,212 | 6,072 | 7,657 | 10,416 | 10,531 | |
Net Income | |||||||
Net Income | 31,681 | 20,383 | 16,860 | 20,621 | 27,213 | 28,217 | |
Supplemental | |||||||
EBIT | 54,221 | 37,352 | 27,279 | 31,102 | 37,629 | - | |
EBITDA | 58,425 | 41,047 | 30,672 | 34,369 | 40,845 | 38,748 | |