

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.955 | 3.159 | 1.624887 | 1.955798 | 3.043331 | 5.118278 | |
COGS | 7.055 | 3.119 | 1.862063 | 2.591593 | 2.721391 | 4.591226 | |
Gross Profit | (0.1) | 0.04 | (0.237176) | (0.635795) | 0.189316 | 0.52705 | |
Operating Expenses & Income | |||||||
Operating Income | (2.413) | (0.359) | (0.786829) | (1.962492) | (0.388938) | (0.236881) | |
Total Operating Expenses | 2.313 | 0.399 | 0.549653 | 1.326697 | 0.778923 | 0.763933 | |
R&D Expenses | 0.007 | - | 0.0296 | 0.593305 | 0.185025 | - | |
Selling General & Admin Expenses | 1.45 | 0.981 | 0.407 | 5.222 | 3.818 | 5.568277 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002) | (0.0234) | (0.001) | (0.001) | (0.003) | (0.003513) | |
Interest Income | 0.021 | 0.004 | 0.007 | 0.001 | 0.003 | 0.003 | |
Income Tax Expense | 0.038 | 0.017 | (0.003) | 0.002832 | (0.003) | 0.002867 | |
Net Income | |||||||
Net Income | (3.106) | (1.234) | (1.762) | (1.892064) | (0.488197) | (0.363289) | |
Supplemental | |||||||
EBIT | (3.177) | (0.69) | (1.391) | (1.470775) | (0.468108) | (0.356644) | |
EBITDA | (2.328417) | 0.0367 | (0.78) | (1.359287) | (0.204135) | 0.0836 | |