
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.236 | 0.238 | 4.241 | 3.18 | 5.044 | 2.220998 | |
COGS | 2.685 | 2.28 | 6.755 | 1.637 | 1.893 | 3.233 | |
Gross Profit | 5.124 | (2.053) | (2.514) | 1.543 | 3.151 | (1.012) | |
Operating Expenses & Income | |||||||
Operating Income | (1.186) | (2.795) | (4.188) | (4.334) | (3.002) | (2.923002) | |
Total Operating Expenses | 9.887 | 0.742 | 1.674 | 5.877 | 6.153 | 1.911 | |
R&D Expenses | 0.092 | - | - | - | 0.028 | 0.048 | |
Selling General & Admin Expenses | 0.427 | 7.035 | 4.479 | 2.363 | 0.466 | 0.746 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.261) | (0.113) | (0.218) | (0.055) | (0.234) | (0.286) | |
Interest Income | 1.354 | 0.34 | 0.218 | 0.055 | 0.234 | 0.286 | |
Income Tax Expense | 0.075 | (0.086) | 11.83 | - | - | - | |
Net Income | |||||||
Net Income | (9.272) | (8.785) | (18.65) | (6.749) | (3.506) | (5.063) | |
Supplemental | |||||||
EBIT | (6.963) | (6.342) | (8.41) | (6.798) | (3.137) | (3.969) | |
EBITDA | (4.265) | (2.586) | (4.641) | (4.995) | (2.595) | (3.786521) | |