
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 836.6 | 897.4 | 1,198.5 | 1,375.5 | 1,084.7 | 1,184.8 | |
COGS | 179.7 | 258.1 | 470.8 | 513.6 | 358.2 | 428.7 | |
Gross Profit | 656.9 | 639.3 | 727.7 | 861.9 | 726.5 | 756 | |
Operating Expenses & Income | |||||||
Operating Income | 424.3 | 388.9 | 540.4 | 593.3 | 456.2 | 480.2 | |
Total Operating Expenses | 273.1 | 221.2 | 260.8 | 782.2 | 628.5 | 704.6 | |
R&D Expenses | 76.94 | 63.68 | 69.71 | 74.76 | 71.87 | 75.81 | |
Selling General & Admin Expenses | 81.24 | 80.39 | 96.67 | 193.8 | 198.4 | 200.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.33) | (12.88) | (15.66) | (7.161) | (2.772) | (2.912) | |
Interest Income | 16.34 | 20.62 | 29.61 | 20.76 | 17.77 | 17 | |
Income Tax Expense | 67.07 | 62.33 | 89.51 | - | - | - | |
Net Income | |||||||
Net Income | 347.3 | 314.3 | 435.6 | 605.4 | 545.2 | 519.1 | |
Supplemental | |||||||
EBIT | 424.3 | 388.9 | 540.4 | - | - | - | |
EBITDA | 487.5 | 438.3 | 592.6 | - | - | - | |