
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.73 | 16.27 | 10.39 | 8.916242 | 43.58 | 94.61 | |
COGS | 13.45 | 14.89 | 9.542019 | 8.189379 | 43.87 | 83.07 | |
Gross Profit | 1.286781 | 1.383667 | 0.852651 | 0.726863 | (0.295726) | 0.618805 | |
Operating Expenses & Income | |||||||
Operating Income | 0.338599 | 0.221263 | 0.380289 | 0.70612 | (0.788605) | (0.838604) | |
Total Operating Expenses | 14.41 | 1.162403 | 0.472362 | 0.0207 | 0.492878 | 3.25495 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.208242 | 0.0818 | 0.0622 | 0.0327 | 0.27 | 1.83 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0114) | (0.002573) | (0.003717) | (0.006152) | (0.0187) | (0.031) | |
Interest Income | 0.0114 | 0.002573 | 0.002872 | 0.006152 | 0.019 | 0.007 | |
Income Tax Expense | 0.0692 | 0.0513 | 0.0652 | 0.122697 | 0.167578 | 0.339375 | |
Net Income | |||||||
Net Income | 0.25798 | 0.160373 | 0.31136 | 0.577271 | 0.0177 | (0.357861) | |
Supplemental | |||||||
EBIT | 0.338599 | 0.221263 | 0.380289 | 0.70612 | (0.788605) | - | |
EBITDA | 0.486314 | 0.344759 | 0.491115 | 0.781883 | (0.414605) | (0.107327) | |