
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,024.1 | 28,951.4 | 26,913.4 | 29,535.2 | 29,969 | 30,001.6 | |
COGS | 13,223.6 | 13,054.7 | 11,981.5 | 12,630.1 | 12,346.5 | 12,426.5 | |
Gross Profit | 15,800.5 | 15,896.8 | 14,931.9 | 16,905.1 | 17,622.5 | 17,575.2 | |
Operating Expenses & Income | |||||||
Operating Income | 7,492.9 | 8,459.1 | 6,970.1 | 8,367.7 | 8,916.7 | 8,890.4 | |
Total Operating Expenses | 8,046.7 | 8,528.9 | 7,589.1 | 8,537.4 | 8,705.8 | 8,684.8 | |
R&D Expenses | 177.7 | 205.1 | 181.8 | 171.6 | 155 | 159.6 | |
Selling General & Admin Expenses | 2,580.4 | 2,869.9 | 3,005.4 | 3,257.3 | 3,420 | 3,545.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (33.96) | (9.258) | (5.111) | (12.73) | (21.92) | (25.35) | |
Interest Income | 26.71 | 70.71 | 447.6 | 631.4 | 576.5 | 551 | |
Income Tax Expense | 1,896.1 | 2,375.4 | 2,383 | 2,358.7 | 2,278.8 | 2,368.5 | |
Net Income | |||||||
Net Income | 5,319.8 | 6,173 | 5,487.7 | 6,903.1 | 6,601.2 | 6,470.2 | |
Supplemental | |||||||
EBIT | 7,492.9 | 8,459.1 | 8,037.8 | 9,489.9 | 8,916.7 | 8,608.6 | |
EBITDA | 8,363.1 | 9,417.9 | 8,986.4 | 10,545.6 | 9,976.1 | 9,688.2 | |