
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 31.51 | 31.97 | 80.5 | 27.83 | 52.89 | 80.72 | |
COGS | 18.95 | 22.27 | 62.94 | 25.28 | 41.35 | 67.53 | |
Gross Profit | 12.57 | 9.703 | 17.56 | 2.549 | 11.54 | 13.18 | |
Operating Expenses & Income | |||||||
Operating Income | (9.073) | (25.84) | (17.25) | (28.36) | (11.57) | (20.87) | |
Total Operating Expenses | 22.47 | 26.35 | 34.8 | 30.91 | 19.8 | 34.06 | |
R&D Expenses | 3.595 | 3.009 | 5.022 | - | - | 2.26 | |
Selling General & Admin Expenses | 18.34 | 24.51 | 26.26 | 19.94 | 15.47 | 35.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.286) | (0.934) | (0.384) | (0.051) | (0.033) | (0.084) | |
Interest Income | 0.004 | 0.934 | 0.384 | 0.051 | 0.001 | 0.052 | |
Income Tax Expense | (0.11) | 1.634 | 2.626 | (1.079) | 0.062 | (1.017) | |
Net Income | |||||||
Net Income | (9.245) | (28.41) | (20.1) | (27.33) | (8.351) | (35.68) | |
Supplemental | |||||||
EBIT | (9.069) | (25.84) | (17.25) | (28.36) | (11.57) | (23.99) | |
EBITDA | (6.025) | (18.91) | (13.16) | (25.65) | (11.56) | (20.76) | |