
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.428121 | 2.38381 | 1.545482 | 1.838515 | 18.59 | 22.55 | |
COGS | 2.740001 | 2.352936 | 1.66881 | 1.83078 | 15.51 | 19.43 | |
Gross Profit | 0.688121 | 0.0292 | (0.123328) | 0.007734 | 3.077 | 3.121 | |
Operating Expenses & Income | |||||||
Operating Income | (1.237543) | (0.369973) | (0.777134) | (0.4602) | (0.322) | (0.069) | |
Total Operating Expenses | 3.342301 | 0.399131 | 0.653806 | 0.467934 | 3.399 | 3.19 | |
R&D Expenses | 0.0487 | 0.0499 | 0.273754 | 0.0983 | 0.403 | 0.139 | |
Selling General & Admin Expenses | 0.619291 | 0.447329 | 0.425565 | 0.436997 | 2.968 | 2.778 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002601) | (0.0213) | (0.0269) | (0.0294) | (0.27404) | (0.213764) | |
Interest Income | 0.0418 | 0.0249 | 0.0269 | 0.0294 | 0.278 | 0.214 | |
Income Tax Expense | 0.0279 | 0.0168 | (0.0125) | (0.0271) | 0.012 | 0.049 | |
Net Income | |||||||
Net Income | (1.222632) | (0.525371) | (1.139852) | (0.462485) | (0.612) | (0.406) | |
Supplemental | |||||||
EBIT | (1.237543) | (0.384895) | (0.777134) | (0.348753) | (0.157861) | 0.518 | |
EBITDA | (0.803241) | (0.0376) | (0.405799) | (0.039) | 0.760139 | 1.609555 | |