
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | 145.9 | 341.5 | 46.2 | 203.7 | 225.9 |
COGS | - | 86.58 | 324 | 40.01 | 155.7 | 175.1 |
Gross Profit | - | 59.3 | 17.53 | 6.187 | 47.99 | 50.76 |
Operating Expenses & Income | ||||||
Operating Income | (26.81) | (60.26) | (106.7) | (129.7) | (74.37) | (74.19) |
Total Operating Expenses | 26.81 | 206.1 | 448.3 | 175.9 | 278 | 300.1 |
R&D Expenses | 7.912 | 42.6 | 37.1 | 26 | 14.63 | 11.87 |
Selling General & Admin Expenses | 18.9 | 69.2 | 86.12 | 78.81 | 94.88 | 100.6 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.007) | (0.002) | (0.035) | (0.123) | (8.464) | (12.68) |
Interest Income | - | 3.695 | 8.152 | 5.537 | 1.1 | 1.745 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (31.34) | (78.3) | (98.44) | (135.8) | (103.6) | (109.7) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |