
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 240.1 | 230.9 | 67.72 | 69.03 | 55.5 | 102.7 | |
COGS | 238 | 224 | 64.45 | 63.58 | 55.39 | 103 | |
Gross Profit | 2.136 | 6.889 | 3.273 | 5.454 | 0.107 | (0.361499) | |
Operating Expenses & Income | |||||||
Operating Income | (8.018) | (2.892) | (11.62) | (10.29) | (34.24) | (52.31) | |
Total Operating Expenses | 247.4 | 9.043 | 72.94 | 15.65 | 34.35 | 51.95 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 10.71 | 9.043 | 15.11 | 7.569 | 8.1 | 6.3935 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.204) | (0.281) | (0.023) | (0.634) | (0.424) | (0.175) | |
Interest Income | 0.204 | 0.044 | 0.442 | 0.634 | 0.424 | 0.528 | |
Income Tax Expense | (0.719) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (7.503) | (3.134) | (12.07) | (10.66) | (38.57) | (54.01) | |
Supplemental | |||||||
EBIT | (8.018) | (2.853) | (11.62) | (10.03) | (38.15) | (51.73) | |
EBITDA | (4.904) | 0.206 | (8.776) | (7.481) | (35.5) | (49.51) | |