
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 55.29 | 31.53 | 32.71 | 29.05 | 8.26 | 7.532 |
COGS | 8.966 | 3.034 | 1.599 | 0.911 | 1.285 | 1.415 |
Gross Profit | 46.32 | 28.5 | 31.11 | 28.14 | 6.975 | 6.117 |
Operating Expenses & Income | ||||||
Operating Income | (1,211.7) | (809) | (824.9) | (1,113.7) | (1,285.3) | (1,366.8) |
Total Operating Expenses | 1,267 | 840.5 | 857.6 | 1,142.7 | 1,293.6 | 1,374.3 |
R&D Expenses | 483 | 454.1 | 439.9 | 550.4 | 681.8 | 730.9 |
Selling General & Admin Expenses | 775 | 383.4 | 416.1 | 591.4 | 610.5 | 642 |
Earnings from Continuing Operations | ||||||
Interest Expense | (7.041) | (27.97) | (34.78) | - | - | - |
Interest Income | 0.369 | 32.18 | 146.4 | 258.4 | 178.1 | 166.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (845.3) | (1,009) | 4,348.9 | (172) | (299.8) | (266.3) |
Supplemental | ||||||
EBIT | - | (809) | (824.9) | (1,113.7) | (1,285.3) | (1,366.8) |
EBITDA | - | (790.2) | (802.9) | (1,099.6) | (1,282) | (1,363.9) |