
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 96.5 | 88.43 | 123.1 | 133.8 | 147.3 | 160.4 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 9.083 | 9.03 | 10.76 | 26.27 | 31.82 | 35.81 |
Earnings from Continuing Operations | ||||||
Interest Expense | (56.38) | (77.05) | (122.7) | (164.4) | (180.4) | (148) |
Interest Income | 101 | 134.2 | 209.4 | 260.8 | 276.3 | 246.6 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 64.36 | 55.35 | 77.5 | 77.59 | 74.87 | 85.13 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |