
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,628 | 3,721 | 3,773 | 3,351 | 3,297 |
COGS | 2,619 | 2,809 | 2,833 | 2,616 | 2,618 |
Gross Profit | 1,009 | 912 | 940 | 735 | 679 |
Operating Expenses & Income | |||||
Operating Income | 536 | 403 | 444 | 249 | 192 |
Total Operating Expenses | 3,092 | 3,318 | 3,329 | 3,102 | 3,105 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 325 | 343 | 311 | 281 | 278 |
Earnings from Continuing Operations | |||||
Interest Expense | (77) | (60) | (53) | (45) | (47) |
Interest Income | 8 | 26 | 14 | 6 | 7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 118 | 253 | 302 | 132 | 76 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |