
| 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 364 | 477.8 | 657.6 | - |
COGS | 119 | 155.2 | 205.2 | - |
Gross Profit | 245 | 322.6 | 452.4 | - |
Operating Expenses & Income | ||||
Operating Income | - | 68.89 | 127.4 | - |
Total Operating Expenses | 328.6 | 408.9 | 530.2 | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | 254.9 | 326.2 | 155.2 |
Earnings from Continuing Operations | ||||
Interest Expense | - | - | (0.458189) | (0.184) |
Interest Income | - | - | - | - |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 25.91 | 55.77 | 101 | - |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |