
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,060.6 | 10,304.2 | 7,708.2 | 7,893 | 8,537.6 | 7,819.1 | |
COGS | 7,139.6 | 8,611.3 | 6,397.2 | 6,527.6 | 7,227.8 | 6,742.9 | |
Gross Profit | 920.9 | 1,693 | 1,311.1 | 1,365.4 | 1,309.8 | 1,076.2 | |
Operating Expenses & Income | |||||||
Operating Income | 187.9 | 953.7 | 597.2 | 587.3 | 508.4 | 305.7 | |
Total Operating Expenses | 733.1 | 739.2 | 713.8 | 7,305.6 | 8,029.2 | 7,513.4 | |
R&D Expenses | 48.82 | 50.91 | 53.07 | 50.98 | 55.62 | 52.21 | |
Selling General & Admin Expenses | 313.5 | 357.4 | 367 | 727.1 | 745.7 | 718.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.92) | (20.96) | (25.34) | (35.57) | (50.42) | (51.88) | |
Interest Income | 17.12 | 24.52 | 53.06 | 52.5 | 46.8 | 45.38 | |
Income Tax Expense | 121.4 | 213.6 | 169.3 | - | - | - | |
Net Income | |||||||
Net Income | 515.3 | 919.1 | 577.7 | 609.3 | 377.3 | 192.6 | |
Supplemental | |||||||
EBIT | 187.9 | 953.7 | 597.2 | - | - | - | |
EBITDA | 367.7 | 1,131.2 | 753.8 | - | - | - | |