
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,657 | 6,733.6 | 8,436.2 | 11,238.6 | 12,489.9 | 12,780.8 |
COGS | 2,540 | 3,514.6 | 4,119 | 5,100.6 | 4,618.8 | 4,386 |
Gross Profit | 2,117 | 3,219.1 | 4,317.1 | 6,138.1 | 7,871.1 | 8,394.8 |
Operating Expenses & Income | ||||||
Operating Income | (3,795.9) | (162) | 997.4 | 2,475 | 4,146.2 | 4,296.2 |
Total Operating Expenses | 8,453 | 6,895.6 | 7,438.7 | 8,763.7 | 8,343.7 | 8,484.6 |
R&D Expenses | 729.7 | 914.2 | 946.6 | 880 | 874.4 | 1,007.7 |
Selling General & Admin Expenses | 5,108.5 | 2,320.2 | 2,176.9 | 2,510.5 | 2,457.5 | 2,610 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.04) | (0.175) | - | - | - | - |
Interest Income | 234.7 | 483.7 | 1,141.9 | 1,073.4 | 954.1 | 889.4 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (3,654.4) | 406.8 | 2,212.9 | 3,069.8 | 4,408.2 | 4,216 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |