
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,393.4 | 5,692 | 5,555.1 | 4,309.4 | 3,426.1 | 2,635.3 | |
COGS | 3,470.8 | 3,390.9 | 3,287.3 | 2,830.3 | 2,636.4 | 2,267.5 | |
Gross Profit | 1,922.6 | 2,301.2 | 2,267.8 | 1,479.1 | 789.7 | 367.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,530.9 | 1,692.8 | 1,553.7 | 649.2 | 29.93 | (324.9) | |
Total Operating Expenses | 1,090.8 | 1,269.4 | 714.1 | 3,660.3 | 3,396.2 | 2,960.2 | |
R&D Expenses | 8.239 | 5.326 | 9.779 | 53.29 | 46.37 | 42.95 | |
Selling General & Admin Expenses | 157.5 | 143.2 | 186.7 | 776.6 | 713.5 | 649.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (34.58) | (74.62) | (93.39) | (52.65) | (48.01) | (47.77) | |
Interest Income | 10.99 | 83.24 | 172.5 | 69.34 | 46.81 | 45.13 | |
Income Tax Expense | 210.3 | 432.9 | 397.5 | - | - | - | |
Net Income | |||||||
Net Income | 1,285.9 | 1,308.5 | 1,599.8 | 1,071.9 | 364 | 346 | |
Supplemental | |||||||
EBIT | 1,530.9 | 1,692.8 | 2,060.9 | - | - | - | |
EBITDA | 1,734.4 | 1,901.5 | 2,260.8 | - | - | - | |