
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 96.18 | (7.405) | 54.92 | 75.32 | 75.67 | 66.52 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 2.137 | 1.917 | 1.831 | 2.42 | 2.141 | 2.078 |
Earnings from Continuing Operations | ||||||
Interest Expense | (27.25) | (118.9) | (212.5) | (342.6) | (403.8) | (433.5) |
Interest Income | 70.66 | 180.3 | 260.3 | 408.5 | 480.3 | 514.3 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 104.2 | (53.1) | 53.78 | 55.74 | 48.67 | 43.95 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |