

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,237 | 6,940.8 | 7,184.1 | 7,039.6 | 6,452 | 5,486.5 | |
COGS | 1,047.9 | 1,235.2 | 1,411.9 | 1,483.2 | 1,783.8 | 1,495.9 | |
Gross Profit | 6,189.1 | 5,705.7 | 5,772.3 | 5,556.4 | 4,668.2 | 3,990.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,781.6 | 1,247.5 | 1,137.4 | 1,003.5 | 769.3 | 334.9 | |
Total Operating Expenses | 5,455.4 | 5,693.3 | 6,046.7 | 6,036.1 | 5,682.7 | 5,151.7 | |
R&D Expenses | 1,398 | 1,417.1 | 1,348.5 | 1,318.4 | 1,063.7 | 1,033.6 | |
Selling General & Admin Expenses | 3,303.7 | 3,368.5 | 3,574.8 | 3,487.7 | 3,004 | 2,840.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 395.2 | 565.1 | 831 | 791.9 | 659.8 | 592.6 | |
Income Tax Expense | 34.01 | (61.78) | - | - | - | - | |
Net Income | |||||||
Net Income | 2,560.4 | 1,944.8 | 2,033.4 | 1,792.2 | 1,574.8 | 1,133.4 | |
Supplemental | |||||||
EBIT | 1,781.6 | 1,247.5 | 1,137.4 | 1,003.5 | 769.3 | 334.9 | |
EBITDA | - | 1,671.5 | 1,490 | 1,308 | 1,042.7 | 334.9 | |