
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.180022 | 0.214287 | 0.124809 | 0.100547 | 0.0848 | 0.0827 | |
Gross Profit | (0.180022) | (0.214287) | (0.124809) | (0.100547) | (0.0848) | (0.0827) | |
Operating Expenses & Income | |||||||
Operating Income | (14.96) | (19.15) | (18.06) | (16.28) | (11.78) | (10.83) | |
Total Operating Expenses | 14.96 | 19.15 | 18.06 | 16.28 | 11.78 | 10.83 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 4.44396 | 2.592605 | 2.091203 | 2.238343 | 1.054958 | 0.964622 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0169) | (0.0162) | (0.0169) | (0.0127) | (0.0152) | (0.0165) | |
Interest Income | 0.0528 | 0.001706 | 0.470599 | 0.617818 | 0.417487 | 0.385725 | |
Income Tax Expense | - | 0.0409 | - | - | - | - | |
Net Income | |||||||
Net Income | (13.82) | (17.09) | (16.94) | (13.55) | (8.069566) | (7.694752) | |
Supplemental | |||||||
EBIT | (14.37) | (18.51) | - | - | - | - | |
EBITDA | (13.63) | (16.82) | - | - | - | - | |