

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 67,130.6 | 41,631.5 | 47,074.9 | 45,478.2 | 52,107.1 | 54,824.2 | |
COGS | 51,280.1 | 32,543.1 | 34,302.6 | 32,668.2 | 37,496.8 | 39,854.9 | |
Gross Profit | 15,850.6 | 9,088.4 | 12,772.3 | 12,810 | 14,610.3 | 14,969.3 | |
Operating Expenses & Income | |||||||
Operating Income | 7,460.8 | 2,865.4 | 4,582.3 | 4,356.7 | 5,670.4 | 5,800.2 | |
Total Operating Expenses | 59,669.8 | 38,766.1 | 42,492.5 | 41,121.5 | 46,436.7 | 49,024 | |
R&D Expenses | 3,864.9 | 2,507.5 | 3,440.6 | 2,768.6 | 2,894.8 | 2,964.2 | |
Selling General & Admin Expenses | 2,679.5 | 1,880.2 | 2,492.9 | 2,723.4 | 2,968.1 | 3,323.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (923) | (936.6) | (690.7) | (571) | (596.3) | (600.3) | |
Interest Income | 435.9 | 988.5 | 913.1 | 652.6 | 469.7 | 555.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6,269.8 | 2,306 | 3,506 | 3,520.4 | 4,858.5 | 4,394.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |