
| 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 6.227124 | 5.69785 | 5.557714 | 5.585526 |
COGS | 0.101616 | 0.0758 | 0.326806 | 0.109465 |
Gross Profit | 6.125508 | 5.62209 | 5.230908 | 5.476061 |
Operating Expenses & Income | ||||
Operating Income | 4.820598 | 4.405907 | 3.682266 | 4.224406 |
Total Operating Expenses | 1.406526 | 1.291943 | 1.875448 | 1.36112 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 0.757368 | 0.54033 | 0.709826 | 0.466672 |
Earnings from Continuing Operations | ||||
Interest Expense | (2.348919) | (2.487537) | (3.101513) | (3.642794) |
Interest Income | 0.0494 | 0.000825 | 0.0363 | 0.167392 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1.210048 | 1.296805 | (0.305542) | (3.494771) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |