

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.482 | 0.095 | 0.001 | 50.83 | 35.84 | 48.62 | |
COGS | 0.271 | 0.072 | (0.001) | 155.6 | 249.9 | 324.7 | |
Gross Profit | 0.211 | 0.023 | 0.002 | (104.8) | (214.1) | (276) | |
Operating Expenses & Income | |||||||
Operating Income | (88) | (368.3) | (693.5) | (748.7) | (649.8) | (630.5) | |
Total Operating Expenses | 88.48 | 368.4 | 693.5 | 799.5 | 685.7 | 679.1 | |
R&D Expenses | 67.51 | 185.6 | 293 | 273.8 | 208.2 | 161.5 | |
Selling General & Admin Expenses | 20.69 | 182.7 | 400.6 | 370.2 | 198.8 | 181.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.481) | (11.02) | (76.02) | (63.66) | |
Interest Income | 1.456 | 0.202 | - | - | - | - | |
Income Tax Expense | 0.151 | (1.026) | 0.004 | 0.006 | - | 0.001 | |
Net Income | |||||||
Net Income | (88.66) | (384.3) | (690.4) | (784.2) | (966.3) | (860.8) | |
Supplemental | |||||||
EBIT | (88) | (368.3) | (693.5) | (748.7) | - | - | |
EBITDA | (85.67) | (362.3) | (678.1) | (725.4) | - | - | |