
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 29.95 | 52.9 | 64.1 | 53.49 | 52.68 | 56.52 |
COGS | 0.025 | 0.138748 | 0.108449 | 0.0467 | 0.0453 | 13.36 |
Gross Profit | 29.93 | 52.76 | 63.99 | 53.44 | 52.64 | 43.16 |
Operating Expenses & Income | ||||||
Operating Income | 0.688155 | (0.608692) | (1.769136) | (0.369453) | (0.787726) | (0.294726) |
Total Operating Expenses | 29.27 | 53.5 | 65.87 | 53.86 | 53.47 | 56.82 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 18.03 | - | - | - | - | - |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0243) | (0.0893) | (0.210324) | (0.130269) | (0.0572) | - |
Interest Income | 0.005508 | 0.002879 | 0.473033 | 0.185361 | 0.0978 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 0.551403 | (0.552258) | (1.58566) | (0.397304) | (0.689319) | (0.0103) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |