
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 129.5 | 55.05 | 88 | 91.39 | 99.33 | 94.05 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4.493 | 5.359 | 6.29 | 6.809 | 7.208 | 8.239 |
Earnings from Continuing Operations | ||||||
Interest Expense | (16.95) | (16.56) | (20.6) | (22.29) | (28.84) | (34.75) |
Interest Income | 77.38 | 84.54 | 119.4 | 134.3 | 140.7 | 150.9 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 116.1 | 35.82 | 77.13 | 78.29 | 82.4 | 77.31 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |