
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 375.2 | 485.4 | 38.02 | 28.83 | 75.13 | 66.17 |
COGS | 45.52 | 66.44 | - | - | - | - |
Gross Profit | 329.7 | 419 | 38.02 | 28.83 | - | - |
Operating Expenses & Income | ||||||
Operating Income | 221.9 | 227.1 | (223.1) | (301.1) | (203.2) | (210.9) |
Total Operating Expenses | 153.3 | 258.4 | 261.1 | 330 | 278.3 | 277.1 |
R&D Expenses | 62.06 | 107.9 | 175.7 | 167.3 | 186.8 | 197.8 |
Selling General & Admin Expenses | 48.76 | 66.75 | 75.18 | 85.49 | 83.23 | 68.36 |
Earnings from Continuing Operations | ||||||
Interest Expense | (5.225) | (4.045) | - | - | - | (0.042) |
Interest Income | 3.33 | 16.08 | 42.25 | 38.47 | 28.33 | 16.33 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 153.5 | 158.5 | (146.4) | (162.9) | (146.4) | (164.7) |
Supplemental | ||||||
EBIT | - | 227.1 | (223.1) | (301.1) | (203.2) | (210.9) |
EBITDA | - | 260.2 | (192.2) | (204.1) | (174.4) | (178.3) |