
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | - | - | - | - | 1.431722 | 1.526852 |
Gross Profit | - | - | - | - | (1.431722) | (1.526852) |
Operating Expenses & Income | ||||||
Operating Income | (1.477155) | (0.325024) | (0.328754) | (1.044272) | (41.71) | (92.99) |
Total Operating Expenses | 1.477155 | 0.325024 | 0.328754 | 1.044272 | 41.71 | 92.99 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.425764 | 0.14686 | 0.150771 | 0.541523 | 7.427233 | 13.78 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.0306) | (0.0248) | (0.0145) | (0.002173) | (0.87963) | (1.636665) |
Interest Income | - | - | 0.001742 | 0.0378 | 0.961843 | 1.598217 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.520121) | (0.349084) | (0.340856) | (0.495756) | (37.2) | (86.06) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |