

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 147.2 | 2.803009 | 50.67 | (45.4) | (77.27) | (94.29) | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.127017 | 8.186193 | 8.090355 | 11.22 | 11.32 | 11.28 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.71) | (35.52) | (43.95) | (66.16) | (59.16) | (60.01) | |
Interest Income | 149.8 | 164.9 | 205.1 | 251.4 | 194 | 170.4 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 133.8 | (9.225332) | 38.47 | (63.14) | (88.93) | (108.5) | |
Supplemental | |||||||
EBIT | 113.5 | 127.8 | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |