
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 351.1 | 407 | 345.5 | 518.9 | 69,861.5 | 59,575.1 | |
COGS | 204.3 | 249.5 | 206.4 | 343.9 | 48,716.6 | 41,691.6 | |
Gross Profit | 146.8 | 157.6 | 139.1 | 175 | 21,144.9 | 17,883.4 | |
Operating Expenses & Income | |||||||
Operating Income | 77.39 | 100.6 | 88.49 | 99.58 | 10,716.4 | 8,616.4 | |
Total Operating Expenses | 47,502.1 | 58,697 | 47,348.7 | 79,335.2 | 59,145.2 | 50,958.7 | |
R&D Expenses | 884.4 | 1,444.3 | 680.6 | 2,019.1 | 542.7 | 1,276.1 | |
Selling General & Admin Expenses | 52.48 | 36.9 | 33.98 | 45.7 | 3,353.5 | 7,384.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.992) | (98.17) | (120.5) | (233.7) | (1.509) | - | |
Interest Income | 1.11443 | 1.92767 | 1.53693 | 0.39535 | 116.7 | 32.33 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 52.93 | 75.02 | 40.93 | 37 | (2,633.1) | (3,974.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |