
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.63118 | 4.811349 | 5.204521 | 5.138925 | 945.9 | 913.6 | |
COGS | 2.925314 | 3.180037 | 3.376251 | 3.547265 | 669.3 | 655.6 | |
Gross Profit | 1.705867 | 1.631313 | 1.82827 | 1.59166 | 276.6 | 258 | |
Operating Expenses & Income | |||||||
Operating Income | 0.665395 | 0.608517 | 0.722506 | 0.533687 | 74.08 | 53.5 | |
Total Operating Expenses | 703.6 | 0.624585 | 0.629641 | 0.636294 | 871.8 | 860.1 | |
R&D Expenses | 30.7 | 0.0224 | 0.0233 | 0.0246 | 28.88 | 28.19 | |
Selling General & Admin Expenses | 0.82974 | 0.818062 | 0.896878 | 0.842985 | 173.6 | 172.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.647885) | (0.000457) | (0.005457) | (0.005258) | (7.457489) | (7.208582) | |
Interest Income | 0.004186 | 0.003872 | 0.0322 | 0.0328 | 0.591074 | 0.467875 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 0.57325 | 0.466482 | 0.465438 | 0.373177 | 55.37 | 38.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |