
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,993 | 4,534.3 | 5,263.8 | 5,682.8 | 6,348 | 6,330.7 | |
COGS | 3,917.1 | 3,639.2 | 4,316.8 | 4,576.7 | 5,283.9 | 5,301 | |
Gross Profit | 1,075.9 | 895.1 | 947 | 1,106.1 | 1,064.2 | 1,029.6 | |
Operating Expenses & Income | |||||||
Operating Income | 219.2 | 31.22 | 60.33 | 203.4 | 215.7 | 225.8 | |
Total Operating Expenses | 4,773.8 | 4,503 | 5,203.5 | 5,479.5 | 6,132.4 | 6,104.9 | |
R&D Expenses | 370.4 | 361 | 372.8 | 390.4 | 341.9 | 329.1 | |
Selling General & Admin Expenses | 265.3 | 268.4 | 116.5 | 76.94 | 83.23 | 644.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (7.176765) | (5.136852) | (8.369265) | (5.873503) | (8.329709) | (8.299727) | |
Interest Income | 90.84 | 95.59 | 119.4 | 84.82 | 76.89 | 77.05 | |
Income Tax Expense | 19.72 | 15.16 | - | - | - | - | |
Net Income | |||||||
Net Income | 256.7 | 180.8 | 192.9 | 203.4 | 193.7 | 188.1 | |
Supplemental | |||||||
EBIT | 188.5 | - | - | - | - | - | |
EBITDA | 401.5 | 288.2 | - | - | - | - | |