
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,327.4 | 2,360.1 | 4,503.8 | 2,843.4 | 2,226.8 | 2,113.6 | |
COGS | 1,482.6 | 1,795 | 3,252.9 | 2,040.3 | 1,732.7 | 1,652.7 | |
Gross Profit | 844.8 | 565.1 | 1,250.9 | 803.2 | 494.1 | 460.9 | |
Operating Expenses & Income | |||||||
Operating Income | 381.1 | 52.67 | 623.1 | 357.1 | 134.8 | 129.1 | |
Total Operating Expenses | 1,946.3 | 2,307.4 | 3,880.7 | 2,486.3 | 2,092 | 1,984.5 | |
R&D Expenses | 5.857214 | 28.73 | 60.38 | 58 | 45.35 | 45.79 | |
Selling General & Admin Expenses | 175.4 | 235.7 | 247 | 130.5 | 97.85 | 263.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (177.2) | (167.4) | (195.1) | (186) | (162.2) | (160.1) | |
Interest Income | 21 | 53.03 | 31.04 | 24.38 | 21.28 | 20.58 | |
Income Tax Expense | 93.76 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 328.4 | (272.8) | 324.2 | 211.6 | 72.4 | (115.9) | |
Supplemental | |||||||
EBIT | 322.8 | - | - | - | - | - | |
EBITDA | 1,037.4 | 351.3 | - | - | - | - | |