| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,303 | 2,388.6 | 2,340.9 | 2,048.8 | 1,952.4 | 1,938.3 | |
COGS | 916.7 | 1,124.9 | 1,172.1 | 1,075.1 | 1,071.7 | 1,074.4 | |
Gross Profit | 1,386.3 | 1,263.7 | 1,168.9 | 973.7 | 880.7 | 863.9 | |
Operating Expenses & Income | |||||||
Operating Income | 83.72 | 99.62 | 116.5 | 134.4 | 110.8 | 112.9 | |
Total Operating Expenses | 2,219.3 | 2,289 | 2,224.4 | 1,914.4 | 1,841.6 | 1,825.4 | |
R&D Expenses | 50.95 | 45.99 | 32.3 | 32.89 | 30.24 | 29.37 | |
Selling General & Admin Expenses | 1,166.5 | 946 | 1,634.3 | 651.7 | 585.9 | 502.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.336504) | (17.37) | (14.76) | (12.8) | (10.07) | (11.37) | |
Interest Income | 2.39964 | 6.406538 | 5.158764 | 9.595176 | 7.438647 | 7.423027 | |
Income Tax Expense | 31.64 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 69.62 | 48.55 | 57 | 71.39 | 38.24 | 33.63 | |
Supplemental | |||||||
EBIT | 83.72 | - | - | - | - | - | |
EBITDA | 174 | 177 | - | - | - | - | |
