
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,888.7 | 6,664.2 | 6,364.2 | 7,213.9 | 8,184.7 | 7,755.9 | |
COGS | 4,057.7 | 4,540.2 | 4,581.3 | 5,945.3 | 6,715.1 | 6,461.5 | |
Gross Profit | 831 | 2,124 | 1,782.9 | 1,268.6 | 1,469.6 | 1,294.5 | |
Operating Expenses & Income | |||||||
Operating Income | 444.6 | 1,646.7 | 1,293.8 | 688 | 802 | 651 | |
Total Operating Expenses | 4,444 | 5,017.5 | 5,070.4 | 6,525.8 | 7,382.6 | 7,104.9 | |
R&D Expenses | 120.9 | 169.9 | 170.6 | 254.9 | 291 | 275.4 | |
Selling General & Admin Expenses | 171.3 | 167.3 | 160.1 | 201.8 | 229.3 | 200.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.67) | (10.6) | (2.009361) | (21.92) | (42.63) | (31.65) | |
Interest Income | 37.51 | 50.48 | 54.97 | 73.03 | 49.85 | 100.7 | |
Income Tax Expense | 63.93 | 251.3 | 166.8 | - | - | - | |
Net Income | |||||||
Net Income | 606.7 | 1,771.7 | 1,370.5 | 760.5 | 787.4 | 829.6 | |
Supplemental | |||||||
EBIT | 428.9 | 1,643.2 | - | - | - | - | |
EBITDA | 861.3 | 2,206.9 | 1,718.4 | - | - | - | |