
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,418.6 | 40,034.5 | 38,937.5 | 41,301.5 | 49,690.5 | 47,512.9 | |
COGS | 26,059.2 | 32,961.4 | 35,106.5 | 37,449 | 45,182.1 | 43,658.9 | |
Gross Profit | 2,359.4 | 7,073.1 | 3,831 | 3,852.4 | 4,508.4 | 3,854 | |
Operating Expenses & Income | |||||||
Operating Income | 143.6 | 4,405.4 | 2,135 | 1,350.5 | 1,534 | 1,026.6 | |
Total Operating Expenses | 28,275 | 35,629 | 36,802.5 | 39,951 | 48,156.4 | 46,486.3 | |
R&D Expenses | 500.9 | 782.2 | 697.5 | 814.2 | 1,169.5 | 1,116.7 | |
Selling General & Admin Expenses | 1,697.5 | 1,779.8 | 1,583.7 | 1,733.2 | 1,664.8 | 1,844.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (303) | (241.6) | (233) | (284.2) | (405.8) | (356.9) | |
Interest Income | 20 | 9.644994 | 20.38 | 33.35 | 59.74 | 48.78 | |
Income Tax Expense | 149.1 | 918.9 | - | - | - | - | |
Net Income | |||||||
Net Income | 423.4 | 2,967.7 | 1,281.2 | 861.1 | 1,060.2 | 978.4 | |
Supplemental | |||||||
EBIT | (195.7) | 3,942.8 | - | - | - | - | |
EBITDA | 2,351.9 | 6,207.5 | 3,762.7 | - | - | - | |