
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,601.4 | 6,398.4 | 973.3 | 976.1 | 1,077.4 | 966.1 | |
COGS | 3,965.5 | 5,538.8 | 818.7 | 828.8 | 930.2 | 833.1 | |
Gross Profit | 635.9 | 859.5 | 154.6 | 147.3 | 147.3 | 133 | |
Operating Expenses & Income | |||||||
Operating Income | (161.2) | 11.6 | 16.57 | (13.56) | (22.68) | (34.4) | |
Total Operating Expenses | 4,762.6 | 6,386.8 | 956.7 | 989.6 | 1,100.1 | 1,000.5 | |
R&D Expenses | 225.2 | 181.4 | 17.53 | 22.77 | 18.58 | 15.81 | |
Selling General & Admin Expenses | 330.5 | 362.5 | 47.9 | 54.26 | 67.65 | 136.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.84) | (21.24) | (2.654583) | (2.307583) | (4.294473) | (3.577548) | |
Interest Income | 4.441977 | 6.526892 | 2.460023 | 0.842933 | 1.045146 | 1.086589 | |
Income Tax Expense | 92.81 | (155.9) | - | - | - | - | |
Net Income | |||||||
Net Income | 236.5 | (526.6) | 24.1 | (19.83) | (57.31) | (64.93) | |
Supplemental | |||||||
EBIT | (166.9) | 8.709427 | - | - | - | - | |
EBITDA | 366.4 | (623.6) | - | - | - | - | |