
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,401.5 | 9,929 | 8,680.6 | 6,467.4 | 5,739.5 | 5,926.2 | |
COGS | 21,798.4 | 9,162.2 | 8,403.7 | 6,158.4 | 5,264.6 | 5,414.3 | |
Gross Profit | 2,603.1 | 766.8 | 276.9 | 309.1 | 474.9 | 511.8 | |
Operating Expenses & Income | |||||||
Operating Income | 809.4 | (626.5) | (974.2) | (930.6) | (480.3) | (391) | |
Total Operating Expenses | 23,592.1 | 10,555.5 | 9,654.8 | 7,398 | 6,219.9 | 6,317.2 | |
R&D Expenses | 482.7 | 435.2 | 425.8 | 385 | 375 | 376.7 | |
Selling General & Admin Expenses | 810.8 | 585.5 | 491.4 | 336.1 | 290.9 | 351.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.82) | (114.4) | (147.4) | (131.1) | (102.1) | (96.46) | |
Interest Income | 90.3 | 82.17 | 110.2 | 90.31 | 93.15 | 62.11 | |
Income Tax Expense | 19.27 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 693 | (1,611.5) | (2,462.6) | (1,999) | 2,872 | 2,957.2 | |
Supplemental | |||||||
EBIT | 568.1 | - | - | - | - | - | |
EBITDA | 1,224.1 | (1,018.3) | - | - | - | - | |