
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,759.4 | 13,149.9 | 12,915.6 | 13,644.4 | 10,971.6 | 11,277.8 | |
COGS | 7,935.3 | 8,805.5 | 8,146.7 | 8,900.9 | 7,494.4 | 7,861.9 | |
Gross Profit | 3,824.1 | 4,344.3 | 4,768.9 | 4,743.5 | 3,477.2 | 3,415.9 | |
Operating Expenses & Income | |||||||
Operating Income | 2,095 | 2,468 | 2,788.7 | 2,684.9 | 1,530 | 1,561.2 | |
Total Operating Expenses | 9,664.4 | 10,681.9 | 10,126.9 | 10,959.5 | 9,441.6 | 9,716.6 | |
R&D Expenses | 1,289.6 | 1,432.3 | 1,454.2 | 1,461.5 | 1,424 | 1,328.5 | |
Selling General & Admin Expenses | 254.8 | 294.7 | 130.3 | 127.3 | 128.1 | 622.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.01) | (17.72) | (27.15) | (33.33) | (32.22) | (32.64) | |
Interest Income | 61.75 | 119.2 | 101.4 | 77.18 | 50.8 | 49.62 | |
Income Tax Expense | 104.6 | 147.7 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,818.8 | 2,185.9 | 2,553.6 | 2,265.5 | 1,305 | 1,301 | |
Supplemental | |||||||
EBIT | 1,868.3 | 2,207.2 | - | - | - | - | |
EBITDA | 2,405.2 | 2,826.6 | - | - | - | - | |