
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,661.2 | 7,361.4 | 11,695.5 | 4,170.7 | 2,246.5 | 2,259.7 | |
COGS | 6,306.6 | 6,056.6 | 9,834.8 | 3,504.2 | 1,784 | 1,780.7 | |
Gross Profit | 1,354.6 | 1,304.8 | 1,860.7 | 666.5 | 462.5 | 479 | |
Operating Expenses & Income | |||||||
Operating Income | 444.3 | 556.6 | 1,350.6 | 503 | 209.6 | 283.7 | |
Total Operating Expenses | 7,216.9 | 6,804.8 | 10,344.9 | 3,667.7 | 2,037 | 1,976 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 517.4 | 363.9 | 351.2 | 231.9 | 151.2 | 221.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (276.2) | (180.8) | (106.3) | (129) | (193.5) | - | |
Interest Income | 40.78 | 36.49 | 23.83 | 9.669269 | 1.156947 | - | |
Income Tax Expense | 27.51 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (412.3) | 171.2 | 222.6 | (2,336) | 143.5 | (75.99) | |
Supplemental | |||||||
EBIT | 444.3 | - | - | - | - | - | |
EBITDA | 104.3 | 646.1 | - | - | - | - | |