
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 895.2 | 799.9 | 1,929.4 | 1,931.1 | 2,109.3 | - | |
COGS | 576.2 | 637.1 | 887.1 | 931.3 | 1,120.8 | - | |
Gross Profit | 319 | 162.8 | 1,042.3 | 999.9 | 988.5 | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.41) | (209.5) | 628.4 | 535.7 | 497.9 | - | |
Total Operating Expenses | 929.6 | 1,009.4 | 1,301.1 | 1,395.4 | 1,611.4 | - | |
R&D Expenses | - | - | 0.64849 | 3.151998 | 4.231652 | 3.705063 | |
Selling General & Admin Expenses | 85.43 | 105.8 | 88.03 | 103.4 | 121.7 | 570.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.887847) | (11.58) | (12.69) | (14.07) | (14.27) | (10.52) | |
Interest Income | 11.19 | 13.77 | 16.63 | 14.89 | 10.94 | 6.876529 | |
Income Tax Expense | 39.68 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 43.47 | (132) | 422.9 | 315 | 292.5 | - | |
Supplemental | |||||||
EBIT | (37.15) | (220.2) | - | - | - | - | |
EBITDA | 245.2 | 58.44 | - | - | - | - | |