
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,622.8 | 2,280.7 | 487.7 | 432.5 | 516 | 556.2 | |
COGS | 3,032.7 | 1,971.2 | 441.4 | 399.5 | 470.2 | 507.7 | |
Gross Profit | 590.1 | 309.5 | 46.35 | 33.05 | 45.8 | 48.48 | |
Operating Expenses & Income | |||||||
Operating Income | 9.847015 | (134.2) | (1.627344) | (25.41) | (22.86) | (20.78) | |
Total Operating Expenses | 3,612.9 | 2,414.9 | 489.3 | 457.9 | 538.8 | 577 | |
R&D Expenses | 148 | 78.58 | 9.247582 | 11.42 | 16.97 | 18.5 | |
Selling General & Admin Expenses | 242.4 | 148.7 | 18.29 | 9.53071 | 9.225551 | 52.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.583509) | (0.728752) | (0.0945) | (0.389893) | (0.214811) | (0.0788) | |
Interest Income | 23.71 | 25.83 | 3.757233 | 2.034078 | 1.08403 | 0.894621 | |
Income Tax Expense | 8.614602 | (16) | - | - | - | - | |
Net Income | |||||||
Net Income | 55.85 | (191.8) | 2.851978 | 4.117403 | (31.31) | (29.59) | |
Supplemental | |||||||
EBIT | (37.82) | (290.9) | - | - | - | - | |
EBITDA | 268.6 | (12.92) | - | - | - | - | |