

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,978 | 30,191.8 | 32,933.3 | 34,456.4 | 36,260.5 | 36,242.6 | |
COGS | 23,498.3 | 26,145.4 | 28,480.4 | 30,060.2 | 31,278.2 | 31,313.4 | |
Gross Profit | 2,479.7 | 4,046.4 | 4,452.9 | 4,396.2 | 4,982.3 | 4,929.2 | |
Operating Expenses & Income | |||||||
Operating Income | 579.8 | 1,844.8 | 1,888.8 | 1,653.9 | 2,192.1 | 2,444.9 | |
Total Operating Expenses | 25,398.2 | 28,347 | 31,044.5 | 32,802.5 | 34,068.3 | 33,797.7 | |
R&D Expenses | 883.2 | 1,118.3 | 1,311.6 | 1,502.4 | 1,515.4 | 1,202.6 | |
Selling General & Admin Expenses | 398.2 | 433.8 | 349.8 | 343.9 | 316.8 | 929 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,094.5) | (1,038.3) | (965.9) | (812.9) | (641.2) | (613.1) | |
Interest Income | 356.3 | 413.6 | 429.8 | 389.2 | 353.5 | 358 | |
Income Tax Expense | 77 | 57.67 | - | - | - | - | |
Net Income | |||||||
Net Income | 439.8 | 371.9 | 520 | 533.5 | 731.8 | 928.7 | |
Supplemental | |||||||
EBIT | 55.6 | 1,326.1 | - | - | - | - | |
EBITDA | 3,008 | 2,971.5 | - | - | - | - | |