
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 50,675.6 | 60,646.7 | 53,028.9 | 51,968.1 | 41,404.7 | - | |
COGS | 31,827.2 | 36,320.2 | 35,386.4 | 35,316.8 | 28,427.3 | - | |
Gross Profit | 18,848.4 | 24,326.5 | 17,642.5 | 16,651.3 | 12,977.4 | - | |
Operating Expenses & Income | |||||||
Operating Income | 14,555.1 | 19,082.4 | 12,184.5 | 10,570.1 | 6,817.4 | - | |
Total Operating Expenses | 36,120.5 | 41,564.3 | 40,844.4 | 41,398 | 34,587.2 | - | |
R&D Expenses | 283.9 | 480.6 | 335.9 | 427.5 | 373.9 | 288.8 | |
Selling General & Admin Expenses | 604.8 | 663.1 | 623.5 | 641.7 | 865.2 | 2,404.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,645.6) | (1,064.6) | (741.3) | (586.1) | (699.7) | (664.8) | |
Interest Income | 85.41 | 128.7 | 359.4 | 223.6 | 183.8 | 142.8 | |
Income Tax Expense | 2,797.1 | 2,974.2 | - | - | - | - | |
Net Income | |||||||
Net Income | 8,643.5 | 10,975.4 | 7,727.7 | 5,156.6 | 5,084.6 | - | |
Supplemental | |||||||
EBIT | 14,543.6 | 19,082.8 | - | - | - | - | |
EBITDA | 16,391 | 18,557 | - | - | - | - | |