
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,470.5 | 3,975.3 | 3,988 | 2,861.5 | 2,950.1 | 3,040.2 | |
COGS | 3,171.3 | 3,766.6 | 3,861.5 | 2,879.2 | 2,948.4 | 3,028.9 | |
Gross Profit | 299.3 | 208.7 | 126.4 | (17.72) | 1.612756 | 11.28 | |
Operating Expenses & Income | |||||||
Operating Income | 38.44 | (36.98) | (167.6) | (239.3) | (167.2) | (161.9) | |
Total Operating Expenses | 3,432.1 | 4,012.2 | 4,155.6 | 3,100.8 | 3,117.2 | 3,202.1 | |
R&D Expenses | 37.67 | 46.61 | 42.13 | 43.66 | 71.81 | 75.97 | |
Selling General & Admin Expenses | 137.1 | 127.5 | 98.67 | 221.8 | 64.71 | 149.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (23.17) | (47.24) | (50.94) | (44.12) | (30.79) | (31.53) | |
Interest Income | 19.52 | 14.43 | 10.41 | 4.960027 | 7.94742 | 27.87 | |
Income Tax Expense | 16.2 | 2.327248 | (16.35) | - | - | 1.621952 | |
Net Income | |||||||
Net Income | 30.79 | 16.31 | (178.2) | (177.7) | (176.3) | (184.3) | |
Supplemental | |||||||
EBIT | (49.45) | (123.6) | (167.6) | - | - | - | |
EBITDA | 241.6 | 260.6 | 3.647139 | (77.42) | - | - | |