

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 32,506.7 | 33,674.2 | 37,304.1 | 40,270.8 | 41,591.5 | 40,643.7 | |
COGS | 23,879.2 | 24,397.3 | 27,338.6 | 29,290.5 | 30,188 | 29,592.6 | |
Gross Profit | 8,627.5 | 9,276.9 | 9,965.5 | 10,980.3 | 11,403.5 | 11,051.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,338.6 | 2,465.6 | 2,689.8 | 2,850.1 | 2,856.5 | 2,465.3 | |
Total Operating Expenses | 6,288.8 | 6,811.3 | 7,275.7 | 8,130.2 | 8,547.1 | 8,585.8 | |
R&D Expenses | 370 | 355.4 | 406.2 | 418.7 | 411.4 | 146 | |
Selling General & Admin Expenses | 6,288.8 | 6,811.3 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (95.2) | (41.02) | (51.92) | (117) | (93.42) | (142.4) | |
Interest Income | 0.034 | 0.058 | 0.081 | 0.34 | 3.434 | - | |
Income Tax Expense | 804.2 | 902.2 | 909.8 | 1,070.9 | 1,079 | 935.6 | |
Net Income | |||||||
Net Income | 1,729.9 | 1,727.8 | 1,848.4 | 1,902.2 | 1,803.1 | 1,452.9 | |
Supplemental | |||||||
EBIT | 2,646.3 | 2,691 | 2,827.8 | 3,109 | 3,004.6 | 2,558 | |
EBITDA | 3,853.8 | 4,065.5 | 4,449 | 4,782.1 | 4,804.7 | 4,507.5 | |