
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 357.6 | 441.1 | 492.2 | 610.4 | 703.5 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 78.94 | 78.51 | 98.97 | 142.3 | 157.6 |
Earnings from Continuing Operations | |||||
Interest Expense | (73.89) | (204.7) | (295.5) | (308) | (333.3) |
Interest Income | 393.6 | 577.6 | 722.3 | 856.7 | 946.3 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 82.24 | 100.9 | 98.12 | 122.8 | 148.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |